Townhouse P&I: $2,022.62
Townhouse/month: $2,272.62
Condo P&I: $1,839.07
Condo/month: $2,239.07
Winner: Condo
Monthly gap: $33.55
10-year gap: $4,026.31
Townhouse equity (10 yr): $128,716.40
Condo equity (10 yr): $117,035.38
Equity gap: $11,681.01
Townhouse value (3%/yr): $537,566.55
Condo value (3%/yr): $488,782.39
Verdict: The condo wins by $33.55 a month — townhouse $2,272.62 a month (P&I $2,022.62 plus $250.00 HOA) against condo $2,239.07 a month (P&I $1,839.07 plus $400.00 HOA). Over 10 years that is $4,026.31.
Condo HOA $600/mo (townhouse wins): Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,439.07/mo (P&I $1,839.07 + HOA $600.00): Townhouse wins by $166.45/mo
No HOA either side: Townhouse $2,022.62/mo (P&I $2,022.62 + HOA $0.00), condo $1,839.07/mo (P&I $1,839.07 + HOA $0.00): Condo wins by $183.55/mo
5-year horizon: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo
Townhouse $450,000: Townhouse $2,525.44/mo (P&I $2,275.44 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $286.38/mo
Condo $400,000: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,422.62/mo (P&I $2,022.62 + HOA $400.00): Townhouse wins by $150.00/mo
Rate 5.00%: Townhouse $1,967.83/mo (P&I $1,717.83 + HOA $250.00), condo $1,961.94/mo (P&I $1,561.94 + HOA $400.00): Condo wins by $5.89/mo
No appreciation: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo
Real Florida data: condo-townhouse $293,500 vs townhouse $400,000 (example): Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $1,884.10/mo (P&I $1,484.10 + HOA $400.00): Condo wins by $388.52/mo
Appreciation 5%/yr: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo
30-year horizon: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo
Reverse: Largest townhouse HOA at which the townhouse still wins per month: 216
Reverse: Largest townhouse HOA at which the townhouse still wins per month (rounded): 216
At 216 the figures are: Townhouse $2,238.62/mo (P&I $2,022.62 + HOA $216.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Townhouse wins by $0.45/mo; equity after 10 years: townhouse $128,716.40 vs condo $117,035.38 (townhouse leads by $11,681.01)
At the lower neighbor the figures are: Townhouse $2,237.62/mo (P&I $2,022.62 + HOA $215.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Townhouse wins by $1.45/mo; equity after 10 years: townhouse $128,716.40 vs condo $117,035.38 (townhouse leads by $11,681.01)
At the upper neighbor the figures are: Townhouse $2,239.62/mo (P&I $2,022.62 + HOA $217.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $0.55/mo; equity after 10 years: townhouse $128,716.40 vs condo $117,035.38 (townhouse leads by $11,681.01)
Reverse verdict: STEP
Reverse: Smallest condo price at which the condo costs more per month: 371000
Reverse: Smallest condo price at which the condo costs more per month (rounded): 371000
At 371000 the figures are: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,275.98/mo (P&I $1,875.98 + HOA $400.00): Townhouse wins by $3.36/mo; equity after 10 years: townhouse $128,716.40 vs condo $119,384.46 (townhouse leads by $9,331.94)
At the lower neighbor the figures are: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,270.92/mo (P&I $1,870.92 + HOA $400.00): Condo wins by $1.70/mo; equity after 10 years: townhouse $128,716.40 vs condo $119,062.67 (townhouse leads by $9,653.73)
At the upper neighbor the figures are: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,281.03/mo (P&I $1,881.03 + HOA $400.00): Townhouse wins by $8.42/mo; equity after 10 years: townhouse $128,716.40 vs condo $119,706.25 (townhouse leads by $9,010.15)
Reverse verdict: STEP
Reverse: Largest townhouse price at which the townhouse still wins per month: 393000
Reverse: Largest townhouse price at which the townhouse still wins per month (rounded): 393000
At 393000 the figures are: Townhouse $2,237.22/mo (P&I $1,987.22 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Townhouse wins by $1.84/mo; equity after 10 years: townhouse $126,463.86 vs condo $117,035.38 (townhouse leads by $9,428.48)
At the lower neighbor the figures are: Townhouse $2,232.17/mo (P&I $1,982.17 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Townhouse wins by $6.90/mo; equity after 10 years: townhouse $126,142.07 vs condo $117,035.38 (townhouse leads by $9,106.68)
At the upper neighbor the figures are: Townhouse $2,242.28/mo (P&I $1,992.28 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $3.21/mo; equity after 10 years: townhouse $126,785.65 vs condo $117,035.38 (townhouse leads by $9,750.27)
Reverse verdict: STEP
Reverse: Smallest horizon in years for the townhouse equity lead to reach $25,000: 24
Reverse: Smallest horizon in years for the townhouse equity lead to reach $25,000 (rounded): 24
At 24 the figures are: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo; equity after 24 years: townhouse $279,677.21 vs condo $254,296.50 (townhouse leads by $25,380.71)
At the lower neighbor the figures are: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo; equity after 23 years: townhouse $263,791.62 vs condo $239,852.53 (townhouse leads by $23,939.09)
At the upper neighbor the figures are: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo; equity after 25 years: townhouse $296,626.68 vs condo $269,707.81 (townhouse leads by $26,918.87)
Reverse verdict: STEP
Edge: Townhouse HOA −$50/mo: Townhouse HOA dues — $0 or above.
Edge: Townhouse price $0: Prices — more than $0.
Edge: Rate 0%: Townhouse $1,138.89/mo (P&I $888.89 + HOA $250.00), condo $1,208.22/mo (P&I $808.22 + HOA $400.00): Townhouse wins by $69.33/mo
Edge: Horizon 0 years: Horizon — more than 0 years.
Edge: Down payment 100%: Down payment — 0% or more, and less than 100%.
Edge: Appreciation −2%/yr: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo
Edge: Condo $400,000 = townhouse price: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,422.62/mo (P&I $2,022.62 + HOA $400.00): Townhouse wins by $150.00/mo
Condo HOA $600/mo (townhouse wins): Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,439.07/mo (P&I $1,839.07 + HOA $600.00): Townhouse wins by $166.45/mo.
No HOA either side: Townhouse $2,022.62/mo (P&I $2,022.62 + HOA $0.00), condo $1,839.07/mo (P&I $1,839.07 + HOA $0.00): Condo wins by $183.55/mo.
5-year horizon: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo.
Townhouse $450,000: Townhouse $2,525.44/mo (P&I $2,275.44 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $286.38/mo.
Condo $400,000: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,422.62/mo (P&I $2,022.62 + HOA $400.00): Townhouse wins by $150.00/mo.
Rate 5.00%: Townhouse $1,967.83/mo (P&I $1,717.83 + HOA $250.00), condo $1,961.94/mo (P&I $1,561.94 + HOA $400.00): Condo wins by $5.89/mo.
No appreciation: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo.
Real Florida data: condo-townhouse $293,500 vs townhouse $400,000 (example): Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $1,884.10/mo (P&I $1,484.10 + HOA $400.00): Condo wins by $388.52/mo.
Appreciation 5%/yr: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo.
30-year horizon: Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo.
Reverse: The Largest townhouse HOA at which the townhouse still wins per month is 216; at 216 the figures are Townhouse $2,238.62/mo (P&I $2,022.62 + HOA $216.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Townhouse wins by $0.45/mo; equity after 10 years: townhouse $128,716.40 vs condo $117,035.38 (townhouse leads by $11,681.01); at the lower neighbor the figures are Townhouse $2,237.62/mo (P&I $2,022.62 + HOA $215.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Townhouse wins by $1.45/mo; equity after 10 years: townhouse $128,716.40 vs condo $117,035.38 (townhouse leads by $11,681.01); at the upper neighbor the figures are Townhouse $2,239.62/mo (P&I $2,022.62 + HOA $217.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $0.55/mo; equity after 10 years: townhouse $128,716.40 vs condo $117,035.38 (townhouse leads by $11,681.01) — verdict: STEP. Reverse: The Smallest condo price at which the condo costs more per month is 371000; at 371000 the figures are Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,275.98/mo (P&I $1,875.98 + HOA $400.00): Townhouse wins by $3.36/mo; equity after 10 years: townhouse $128,716.40 vs condo $119,384.46 (townhouse leads by $9,331.94); at the lower neighbor the figures are Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,270.92/mo (P&I $1,870.92 + HOA $400.00): Condo wins by $1.70/mo; equity after 10 years: townhouse $128,716.40 vs condo $119,062.67 (townhouse leads by $9,653.73); at the upper neighbor the figures are Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,281.03/mo (P&I $1,881.03 + HOA $400.00): Townhouse wins by $8.42/mo; equity after 10 years: townhouse $128,716.40 vs condo $119,706.25 (townhouse leads by $9,010.15) — verdict: STEP. Reverse: The Largest townhouse price at which the townhouse still wins per month is 393000; at 393000 the figures are Townhouse $2,237.22/mo (P&I $1,987.22 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Townhouse wins by $1.84/mo; equity after 10 years: townhouse $126,463.86 vs condo $117,035.38 (townhouse leads by $9,428.48); at the lower neighbor the figures are Townhouse $2,232.17/mo (P&I $1,982.17 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Townhouse wins by $6.90/mo; equity after 10 years: townhouse $126,142.07 vs condo $117,035.38 (townhouse leads by $9,106.68); at the upper neighbor the figures are Townhouse $2,242.28/mo (P&I $1,992.28 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $3.21/mo; equity after 10 years: townhouse $126,785.65 vs condo $117,035.38 (townhouse leads by $9,750.27) — verdict: STEP. Reverse: The Smallest horizon in years for the townhouse equity lead to reach $25,000 is 24; at 24 the figures are Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo; equity after 24 years: townhouse $279,677.21 vs condo $254,296.50 (townhouse leads by $25,380.71); at the lower neighbor the figures are Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo; equity after 23 years: townhouse $263,791.62 vs condo $239,852.53 (townhouse leads by $23,939.09); at the upper neighbor the figures are Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo; equity after 25 years: townhouse $296,626.68 vs condo $269,707.81 (townhouse leads by $26,918.87) — verdict: STEP.
Edges: Townhouse HOA −$50/mo gives Townhouse HOA dues — $0 or above.. Townhouse price $0 gives Prices — more than $0.. Rate 0% gives Townhouse $1,138.89/mo (P&I $888.89 + HOA $250.00), condo $1,208.22/mo (P&I $808.22 + HOA $400.00): Townhouse wins by $69.33/mo. Horizon 0 years gives Horizon — more than 0 years.. Down payment 100% gives Down payment — 0% or more, and less than 100%.. Appreciation −2%/yr gives Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00): Condo wins by $33.55/mo. Condo $400,000 = townhouse price gives Townhouse $2,272.62/mo (P&I $2,022.62 + HOA $250.00), condo $2,422.62/mo (P&I $2,022.62 + HOA $400.00): Townhouse wins by $150.00/mo.