Condo P&I: $1,769.79
Condo/month: $2,169.79
House P&I: $2,275.44
Winner: Condo
Monthly gap: $105.65
10-year gap: $12,678.53
Condo equity (10 yr): $112,626.85
House equity (10 yr): $144,805.95
Equity gap: $32,179.10
Condo value (3%/yr): $470,370.73
House value (3%/yr): $604,762.37
Verdict: The condo wins by $105.65 a month — condo $2,169.79 a month (P&I $1,769.79 plus $400.00 HOA) against house $2,275.44 a month. Over 10 years that is $12,678.53.
HOA $600/mo (house wins): Condo $2,369.79/mo (P&I $1,769.79 + HOA $600.00), house $2,275.44/mo: House wins by $94.35/mo
No HOA: Condo $1,769.79/mo (P&I $1,769.79 + HOA $0.00), house $2,275.44/mo: Condo wins by $505.65/mo
5-year horizon: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo
House $400,000: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,022.62/mo: House wins by $147.17/mo
Condo $400,000: Condo $2,422.62/mo (P&I $2,022.62 + HOA $400.00), house $2,275.44/mo: House wins by $147.17/mo
Rate 5.00%: Condo $1,903.10/mo (P&I $1,503.10 + HOA $400.00), house $1,932.56/mo: Condo wins by $29.46/mo
No appreciation: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo
Real medians: condo $363,700 vs house $422,700: Condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00), house $2,137.40/mo: House wins by $101.66/mo
Appreciation 5%/yr: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo
30-year horizon: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo
Reverse: HOA at which the condo stops winning per month: 506
Reverse: HOA at which the condo stops winning per month (rounded): 506
At 506 the figures are: Condo $2,275.79/mo (P&I $1,769.79 + HOA $506.00), house $2,275.44/mo: House wins by $0.35/mo; equity after 10 years: condo $112,626.85 vs house $144,805.95 (house leads by $32,179.10)
At the lower neighbor the figures are: Condo $2,274.79/mo (P&I $1,769.79 + HOA $505.00), house $2,275.44/mo: Condo wins by $0.65/mo; equity after 10 years: condo $112,626.85 vs house $144,805.95 (house leads by $32,179.10)
At the upper neighbor the figures are: Condo $2,276.79/mo (P&I $1,769.79 + HOA $507.00), house $2,275.44/mo: House wins by $1.35/mo; equity after 10 years: condo $112,626.85 vs house $144,805.95 (house leads by $32,179.10)
Reverse verdict: STEP
Reverse: Smallest house price at which the house costs more per month: 430000
Reverse: Smallest house price at which the house costs more per month (rounded): 430000
At 430000 the figures are: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,174.31/mo: Condo wins by $4.52/mo; equity after 10 years: condo $112,626.85 vs house $138,370.13 (house leads by $25,743.28)
At the lower neighbor the figures are: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,169.26/mo: House wins by $0.53/mo; equity after 10 years: condo $112,626.85 vs house $138,048.33 (house leads by $25,421.49)
At the upper neighbor the figures are: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,179.37/mo: Condo wins by $9.58/mo; equity after 10 years: condo $112,626.85 vs house $138,691.92 (house leads by $26,065.07)
Reverse verdict: STEP
Reverse: Smallest condo price at which the condo stops winning per month: 371000
Reverse: Smallest condo price at which the condo stops winning per month (rounded): 371000
At 371000 the figures are: Condo $2,275.98/mo (P&I $1,875.98 + HOA $400.00), house $2,275.44/mo: House wins by $0.53/mo; equity after 10 years: condo $119,384.46 vs house $144,805.95 (house leads by $25,421.49)
At the lower neighbor the figures are: Condo $2,270.92/mo (P&I $1,870.92 + HOA $400.00), house $2,275.44/mo: Condo wins by $4.52/mo; equity after 10 years: condo $119,062.67 vs house $144,805.95 (house leads by $25,743.28)
At the upper neighbor the figures are: Condo $2,281.03/mo (P&I $1,881.03 + HOA $400.00), house $2,275.44/mo: House wins by $5.59/mo; equity after 10 years: condo $119,706.25 vs house $144,805.95 (house leads by $25,099.70)
Reverse verdict: STEP
Reverse: Smallest horizon in years for the house equity lead to reach $25,000: 5
Reverse: Smallest horizon in years for the house equity lead to reach $25,000 (rounded): 5
At 5 the figures are: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo; equity after 5 years: condo $87,889.26 vs house $113,000.48 (house leads by $25,111.22)
At the lower neighbor the figures are: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo; equity after 4 years: condo $83,833.20 vs house $107,785.54 (house leads by $23,952.34)
At the upper neighbor the figures are: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo; equity after 6 years: condo $92,216.97 vs house $118,564.68 (house leads by $26,347.71)
Reverse verdict: STEP
Edge: HOA −$50/mo: HOA dues — $0 or above.
Edge: Condo price $0: Prices — more than $0.
Edge: Rate 0%: Condo $1,177.78/mo (P&I $777.78 + HOA $400.00), house $1,000.00/mo: House wins by $177.78/mo
Edge: Horizon 0 years: Horizon — more than 0 years.
Edge: Down payment 100%: Down payment — 0% or more, and less than 100%.
Edge: Appreciation −2%/yr: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo
Edge: House $350,000 = condo price: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $1,769.79/mo: House wins by $400.00/mo
HOA $600/mo (house wins): Condo $2,369.79/mo (P&I $1,769.79 + HOA $600.00), house $2,275.44/mo: House wins by $94.35/mo.
No HOA: Condo $1,769.79/mo (P&I $1,769.79 + HOA $0.00), house $2,275.44/mo: Condo wins by $505.65/mo.
5-year horizon: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo.
House $400,000: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,022.62/mo: House wins by $147.17/mo.
Condo $400,000: Condo $2,422.62/mo (P&I $2,022.62 + HOA $400.00), house $2,275.44/mo: House wins by $147.17/mo.
Rate 5.00%: Condo $1,903.10/mo (P&I $1,503.10 + HOA $400.00), house $1,932.56/mo: Condo wins by $29.46/mo.
No appreciation: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo.
Real medians: condo $363,700 vs house $422,700: Condo $2,239.07/mo (P&I $1,839.07 + HOA $400.00), house $2,137.40/mo: House wins by $101.66/mo.
Appreciation 5%/yr: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo.
30-year horizon: Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo.
Reverse: The HOA at which the condo stops winning per month is 506; at 506 the figures are Condo $2,275.79/mo (P&I $1,769.79 + HOA $506.00), house $2,275.44/mo: House wins by $0.35/mo; equity after 10 years: condo $112,626.85 vs house $144,805.95 (house leads by $32,179.10); at the lower neighbor the figures are Condo $2,274.79/mo (P&I $1,769.79 + HOA $505.00), house $2,275.44/mo: Condo wins by $0.65/mo; equity after 10 years: condo $112,626.85 vs house $144,805.95 (house leads by $32,179.10); at the upper neighbor the figures are Condo $2,276.79/mo (P&I $1,769.79 + HOA $507.00), house $2,275.44/mo: House wins by $1.35/mo; equity after 10 years: condo $112,626.85 vs house $144,805.95 (house leads by $32,179.10) — verdict: STEP. Reverse: The Smallest house price at which the house costs more per month is 430000; at 430000 the figures are Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,174.31/mo: Condo wins by $4.52/mo; equity after 10 years: condo $112,626.85 vs house $138,370.13 (house leads by $25,743.28); at the lower neighbor the figures are Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,169.26/mo: House wins by $0.53/mo; equity after 10 years: condo $112,626.85 vs house $138,048.33 (house leads by $25,421.49); at the upper neighbor the figures are Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,179.37/mo: Condo wins by $9.58/mo; equity after 10 years: condo $112,626.85 vs house $138,691.92 (house leads by $26,065.07) — verdict: STEP. Reverse: The Smallest condo price at which the condo stops winning per month is 371000; at 371000 the figures are Condo $2,275.98/mo (P&I $1,875.98 + HOA $400.00), house $2,275.44/mo: House wins by $0.53/mo; equity after 10 years: condo $119,384.46 vs house $144,805.95 (house leads by $25,421.49); at the lower neighbor the figures are Condo $2,270.92/mo (P&I $1,870.92 + HOA $400.00), house $2,275.44/mo: Condo wins by $4.52/mo; equity after 10 years: condo $119,062.67 vs house $144,805.95 (house leads by $25,743.28); at the upper neighbor the figures are Condo $2,281.03/mo (P&I $1,881.03 + HOA $400.00), house $2,275.44/mo: House wins by $5.59/mo; equity after 10 years: condo $119,706.25 vs house $144,805.95 (house leads by $25,099.70) — verdict: STEP. Reverse: The Smallest horizon in years for the house equity lead to reach $25,000 is 5; at 5 the figures are Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo; equity after 5 years: condo $87,889.26 vs house $113,000.48 (house leads by $25,111.22); at the lower neighbor the figures are Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo; equity after 4 years: condo $83,833.20 vs house $107,785.54 (house leads by $23,952.34); at the upper neighbor the figures are Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo; equity after 6 years: condo $92,216.97 vs house $118,564.68 (house leads by $26,347.71) — verdict: STEP.
Edges: HOA −$50/mo gives HOA dues — $0 or above.. Condo price $0 gives Prices — more than $0.. Rate 0% gives Condo $1,177.78/mo (P&I $777.78 + HOA $400.00), house $1,000.00/mo: House wins by $177.78/mo. Horizon 0 years gives Horizon — more than 0 years.. Down payment 100% gives Down payment — 0% or more, and less than 100%.. Appreciation −2%/yr gives Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $2,275.44/mo: Condo wins by $105.65/mo. House $350,000 = condo price gives Condo $2,169.79/mo (P&I $1,769.79 + HOA $400.00), house $1,769.79/mo: House wins by $400.00/mo.