Propane price: $3.00
Furnace efficiency: 95%
Electricity price: $0.16
Annual load: 50 MMBtu
Propane cost per MMBtu: $34.51
Propane cost per MMBtu (6dp): 34.512511
Electricity cost per MMBtu: $46.89
Electricity cost per MMBtu (6dp): 46.893318
Gap per MMBtu: $12.38
Gap per MMBtu (6dp): 12.380807
Propane annual cost: $1,725.63
Electricity annual cost: $2,344.67
Annual saving: $619.04
Annual saving (6dp): 619.040346
Gallons of propane a year: 575.21
Gallons of propane a year (6dp): 575.208513
kWh a year: 14,654
kWh a year (6dp): 14654.161782
Break-even electricity price: $0.1178
Break-even electricity price (6dp): 0.117757
Propane cost per 1,000 BTU: 0.034513
Electricity cost per 1,000 BTU: 0.046893
Winner: Propane wins
Verdict: Propane wins by $619.04 a year — $1,725.63 vs $2,344.67
Branch: Propane $3.50 a gallon: Propane $2,013.23/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $331.44/yr (propane $40.26/MMBtu, electric $46.89/MMBtu)
Branch: Propane $2.50 a gallon: Propane $1,438.02/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $906.64/yr (propane $28.76/MMBtu, electric $46.89/MMBtu)
Branch: Electricity $0.12 a kWh: Propane $1,725.63/yr vs electric $1,758.50/yr over 50 MMBtu — Propane wins by $32.87/yr (propane $34.51/MMBtu, electric $35.17/MMBtu)
Branch: Electricity $0.10 a kWh: Propane $1,725.63/yr vs electric $1,465.42/yr over 50 MMBtu — Electric wins by $260.21/yr (propane $34.51/MMBtu, electric $29.31/MMBtu)
Branch: Furnace 80% efficient: Propane $2,049.18/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $295.49/yr (propane $40.98/MMBtu, electric $46.89/MMBtu)
Branch: Load 80 MMBtu a year: Propane $2,761.00/yr vs electric $3,751.47/yr over 80 MMBtu — Propane wins by $990.46/yr (propane $34.51/MMBtu, electric $46.89/MMBtu)
Branch: Propane $4.00 a gallon: Propane $2,300.83/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $43.83/yr (propane $46.02/MMBtu, electric $46.89/MMBtu)
Branch: Electricity $0.20 a kWh: Propane $1,725.63/yr vs electric $2,930.83/yr over 50 MMBtu — Propane wins by $1,205.21/yr (propane $34.51/MMBtu, electric $58.62/MMBtu)
Branch: Propane $2.00 a gallon at 90%: Propane $1,214.33/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $1,130.34/yr (propane $24.29/MMBtu, electric $46.89/MMBtu)
Branch: Load 30 MMBtu a year: Propane $1,035.38/yr vs electric $1,406.80/yr over 30 MMBtu — Propane wins by $371.42/yr (propane $34.51/MMBtu, electric $46.89/MMBtu)
Reverse: Largest propane price ($0.25 steps) for propane to still win: $4.00/gal
Reverse: Largest propane price ($0.25 steps) for propane to still win (rounded): $4.00/gal
At $4.00/gal the figures are: Propane $2,300.83/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $43.83/yr (propane $46.02/MMBtu, electric $46.89/MMBtu) (propane raw 46.016681, electric raw 46.893318, gap raw 0.876637, annual saving raw 43.831833, break-even 0.157009/kWh)
At the upper neighbor the figures are: Propane $2,444.64/yr vs electric $2,344.67/yr over 50 MMBtu — Electric wins by $99.97/yr (propane $48.89/MMBtu, electric $46.89/MMBtu) (propane raw 48.892724, electric raw 46.893318, gap raw −1.999406, annual saving raw −99.970296, break-even 0.166822/kWh)
At the lower neighbor the figures are: Propane $2,157.03/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $187.63/yr (propane $43.14/MMBtu, electric $46.89/MMBtu) (propane raw 43.140638, electric raw 46.893318, gap raw 3.752679, annual saving raw 187.633961, break-even 0.147196/kWh)
Reverse verdict: STEP
Reverse: Largest electricity price ($0.01 steps) for electric to win: $0.11/kWh
Reverse: Largest electricity price ($0.01 steps) for electric to win (rounded): $0.11/kWh
At $0.11/kWh the figures are: Propane $1,725.63/yr vs electric $1,611.96/yr over 50 MMBtu — Electric wins by $113.67/yr (propane $34.51/MMBtu, electric $32.24/MMBtu) (propane raw 34.512511, electric raw 32.239156, gap raw −2.273355, annual saving raw −113.667743, break-even 0.117757/kWh)
At the upper neighbor the figures are: Propane $1,725.63/yr vs electric $1,758.50/yr over 50 MMBtu — Propane wins by $32.87/yr (propane $34.51/MMBtu, electric $35.17/MMBtu) (propane raw 34.512511, electric raw 35.169988, gap raw 0.657477, annual saving raw 32.873875, break-even 0.117757/kWh)
At the lower neighbor the figures are: Propane $1,725.63/yr vs electric $1,465.42/yr over 50 MMBtu — Electric wins by $260.21/yr (propane $34.51/MMBtu, electric $29.31/MMBtu) (propane raw 34.512511, electric raw 29.308324, gap raw −5.204187, annual saving raw −260.209361, break-even 0.117757/kWh)
Reverse verdict: STEP
Reverse: Smallest furnace efficiency (5-pt steps) for propane to win: 70%
Reverse: Smallest furnace efficiency (5-pt steps) for propane to win (rounded): 70%
At 70% the figures are: Propane $2,341.92/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $2.75/yr (propane $46.84/MMBtu, electric $46.89/MMBtu) (propane raw 46.838407, electric raw 46.893318, gap raw 0.054910, annual saving raw 2.745510, break-even 0.159813/kWh)
At the lower neighbor the figures are: Propane $2,522.07/yr vs electric $2,344.67/yr over 50 MMBtu — Electric wins by $177.40/yr (propane $50.44/MMBtu, electric $46.89/MMBtu) (propane raw 50.441362, electric raw 46.893318, gap raw −3.548044, annual saving raw −177.402211, break-even 0.172106/kWh)
At the upper neighbor the figures are: Propane $2,185.79/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $158.87/yr (propane $43.72/MMBtu, electric $46.89/MMBtu) (propane raw 43.715847, electric raw 46.893318, gap raw 3.177471, annual saving raw 158.873535, break-even 0.149158/kWh)
Reverse verdict: STEP
Reverse: Largest propane price ($0.50 steps) for annual saving of $1,000 or more: $2.00/gal
Reverse: Largest propane price ($0.50 steps) for annual saving of $1,000 or more (rounded): $2.00/gal
At $2.00/gal the figures are: Propane $1,150.42/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $1,194.25/yr (propane $23.01/MMBtu, electric $46.89/MMBtu) (propane raw 23.008341, electric raw 46.893318, gap raw 23.884977, annual saving raw 1194.248859, break-even 0.078504/kWh)
At the upper neighbor the figures are: Propane $1,438.02/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $906.64/yr (propane $28.76/MMBtu, electric $46.89/MMBtu) (propane raw 28.760426, electric raw 46.893318, gap raw 18.132892, annual saving raw 906.644602, break-even 0.098131/kWh)
At the lower neighbor the figures are: Propane $862.81/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $1,481.85/yr (propane $17.26/MMBtu, electric $46.89/MMBtu) (propane raw 17.256255, electric raw 46.893318, gap raw 29.637062, annual saving raw 1481.853115, break-even 0.058878/kWh)
Reverse verdict: STEP
Reverse: Smallest annual load (10-MMBtu steps) for annual saving of $500 or more: 50 MMBtu
Reverse: Smallest annual load (10-MMBtu steps) for annual saving of $500 or more (rounded): 50 MMBtu
At 50 MMBtu the figures are: Propane $1,725.63/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $619.04/yr (propane $34.51/MMBtu, electric $46.89/MMBtu) (propane raw 34.512511, electric raw 46.893318, gap raw 12.380807, annual saving raw 619.040346, break-even 0.117757/kWh)
At the lower neighbor the figures are: Propane $1,380.50/yr vs electric $1,875.73/yr over 40 MMBtu — Propane wins by $495.23/yr (propane $34.51/MMBtu, electric $46.89/MMBtu) (propane raw 34.512511, electric raw 46.893318, gap raw 12.380807, annual saving raw 495.232277, break-even 0.117757/kWh)
At the upper neighbor the figures are: Propane $2,070.75/yr vs electric $2,813.60/yr over 60 MMBtu — Propane wins by $742.85/yr (propane $34.51/MMBtu, electric $46.89/MMBtu) (propane raw 34.512511, electric raw 46.893318, gap raw 12.380807, annual saving raw 742.848415, break-even 0.117757/kWh)
Reverse verdict: STEP
Reverse: Smallest electricity price ($0.02 steps) for propane to win by $10/MMBtu or more: $0.16/kWh
Reverse: Smallest electricity price ($0.02 steps) for propane to win by $10/MMBtu or more (rounded): $0.16/kWh
At $0.16/kWh the figures are: Propane $1,725.63/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $619.04/yr (propane $34.51/MMBtu, electric $46.89/MMBtu) (propane raw 34.512511, electric raw 46.893318, gap raw 12.380807, annual saving raw 619.040346, break-even 0.117757/kWh)
At the lower neighbor the figures are: Propane $1,725.63/yr vs electric $2,051.58/yr over 50 MMBtu — Propane wins by $325.96/yr (propane $34.51/MMBtu, electric $41.03/MMBtu) (propane raw 34.512511, electric raw 41.031653, gap raw 6.519142, annual saving raw 325.957110, break-even 0.117757/kWh)
At the upper neighbor the figures are: Propane $1,725.63/yr vs electric $2,637.75/yr over 50 MMBtu — Propane wins by $912.12/yr (propane $34.51/MMBtu, electric $52.75/MMBtu) (propane raw 34.512511, electric raw 52.754982, gap raw 18.242472, annual saving raw 912.123581, break-even 0.117757/kWh)
Reverse verdict: STEP
Edge: Load 0 MMBtu a year: Propane $0.00/yr vs electric $0.00/yr over 0 MMBtu — Tie by $0.00/yr (propane $34.51/MMBtu, electric $46.89/MMBtu)
Edge: Propane $0.00 a gallon: Propane $0.00/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $2,344.67/yr (propane $0.00/MMBtu, electric $46.89/MMBtu)
Edge: Electricity $0.00 a kWh: Propane $1,725.63/yr vs electric $0.00/yr over 50 MMBtu — Electric wins by $1,725.63/yr (propane $34.51/MMBtu, electric $0.00/MMBtu)
Edge: Furnace 100% efficient: Propane $1,639.34/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $705.32/yr (propane $32.79/MMBtu, electric $46.89/MMBtu)
Edge: Furnace 50% efficient: Propane $3,278.69/yr vs electric $2,344.67/yr over 50 MMBtu — Electric wins by $934.02/yr (propane $65.57/MMBtu, electric $46.89/MMBtu)
Edge: Load 100 MMBtu a year: Propane $3,451.25/yr vs electric $4,689.33/yr over 100 MMBtu — Propane wins by $1,238.08/yr (propane $34.51/MMBtu, electric $46.89/MMBtu)
Edge: Propane $10.00 a gallon: Propane $5,752.09/yr vs electric $2,344.67/yr over 50 MMBtu — Electric wins by $3,407.42/yr (propane $115.04/MMBtu, electric $46.89/MMBtu)
Edge: Electricity $0.50 a kWh: Propane $1,725.63/yr vs electric $7,327.08/yr over 50 MMBtu — Propane wins by $5,601.46/yr (propane $34.51/MMBtu, electric $146.54/MMBtu)
Edge: Electricity $0.1178 a kWh: Propane $1,725.63/yr vs electric $1,726.26/yr over 50 MMBtu — Propane wins by $0.63/yr (propane $34.51/MMBtu, electric $34.53/MMBtu)
Edge: Load 1 MMBtu a year: Propane $34.51/yr vs electric $46.89/yr over 1 MMBtu — Propane wins by $12.38/yr (propane $34.51/MMBtu, electric $46.89/MMBtu)
Edge: Propane $4.08 a gallon: Propane $2,346.85/yr vs electric $2,344.67/yr over 50 MMBtu — Electric wins by $2.18/yr (propane $46.94/MMBtu, electric $46.89/MMBtu)
Propane $3.50 a gallon: Propane $2,013.23/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $331.44/yr (propane $40.26/MMBtu, electric $46.89/MMBtu).
Propane $2.50 a gallon: Propane $1,438.02/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $906.64/yr (propane $28.76/MMBtu, electric $46.89/MMBtu).
Electricity $0.12 a kWh: Propane $1,725.63/yr vs electric $1,758.50/yr over 50 MMBtu — Propane wins by $32.87/yr (propane $34.51/MMBtu, electric $35.17/MMBtu).
Electricity $0.10 a kWh: Propane $1,725.63/yr vs electric $1,465.42/yr over 50 MMBtu — Electric wins by $260.21/yr (propane $34.51/MMBtu, electric $29.31/MMBtu).
Furnace 80% efficient: Propane $2,049.18/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $295.49/yr (propane $40.98/MMBtu, electric $46.89/MMBtu).
Load 80 MMBtu a year: Propane $2,761.00/yr vs electric $3,751.47/yr over 80 MMBtu — Propane wins by $990.46/yr (propane $34.51/MMBtu, electric $46.89/MMBtu).
Propane $4.00 a gallon: Propane $2,300.83/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $43.83/yr (propane $46.02/MMBtu, electric $46.89/MMBtu).
Electricity $0.20 a kWh: Propane $1,725.63/yr vs electric $2,930.83/yr over 50 MMBtu — Propane wins by $1,205.21/yr (propane $34.51/MMBtu, electric $58.62/MMBtu).
Propane $2.00 a gallon at 90%: Propane $1,214.33/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $1,130.34/yr (propane $24.29/MMBtu, electric $46.89/MMBtu).
Load 30 MMBtu a year: Propane $1,035.38/yr vs electric $1,406.80/yr over 30 MMBtu — Propane wins by $371.42/yr (propane $34.51/MMBtu, electric $46.89/MMBtu).
Reverse: The largest propane price for propane to still win is $4.00/gal; at $4.00/gal the figures are Propane $2,300.83/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $43.83/yr (propane $46.02/MMBtu, electric $46.89/MMBtu) (propane raw 46.016681, electric raw 46.893318, gap raw 0.876637, annual saving raw 43.831833, break-even 0.157009/kWh); at the upper neighbor the figures are Propane $2,444.64/yr vs electric $2,344.67/yr over 50 MMBtu — Electric wins by $99.97/yr (propane $48.89/MMBtu, electric $46.89/MMBtu) (propane raw 48.892724, electric raw 46.893318, gap raw −1.999406, annual saving raw −99.970296, break-even 0.166822/kWh) — verdict: STEP. Reverse: The largest electricity price for electric to win is $0.11/kWh; at $0.11/kWh the figures are Propane $1,725.63/yr vs electric $1,611.96/yr over 50 MMBtu — Electric wins by $113.67/yr (propane $34.51/MMBtu, electric $32.24/MMBtu) (propane raw 34.512511, electric raw 32.239156, gap raw −2.273355, annual saving raw −113.667743, break-even 0.117757/kWh); at the upper neighbor the figures are Propane $1,725.63/yr vs electric $1,758.50/yr over 50 MMBtu — Propane wins by $32.87/yr (propane $34.51/MMBtu, electric $35.17/MMBtu) (propane raw 34.512511, electric raw 35.169988, gap raw 0.657477, annual saving raw 32.873875, break-even 0.117757/kWh) — verdict: STEP. Reverse: The smallest furnace efficiency for propane to win is 70%; at 70% the figures are Propane $2,341.92/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $2.75/yr (propane $46.84/MMBtu, electric $46.89/MMBtu) (propane raw 46.838407, electric raw 46.893318, gap raw 0.054910, annual saving raw 2.745510, break-even 0.159813/kWh); at the lower neighbor the figures are Propane $2,522.07/yr vs electric $2,344.67/yr over 50 MMBtu — Electric wins by $177.40/yr (propane $50.44/MMBtu, electric $46.89/MMBtu) (propane raw 50.441362, electric raw 46.893318, gap raw −3.548044, annual saving raw −177.402211, break-even 0.172106/kWh) — verdict: STEP. Reverse: The largest propane price for an annual saving of at least $1,000 is $2.00/gal; at $2.00/gal the figures are Propane $1,150.42/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $1,194.25/yr (propane $23.01/MMBtu, electric $46.89/MMBtu) (propane raw 23.008341, electric raw 46.893318, gap raw 23.884977, annual saving raw 1194.248859, break-even 0.078504/kWh); at the upper neighbor the figures are Propane $1,438.02/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $906.64/yr (propane $28.76/MMBtu, electric $46.89/MMBtu) (propane raw 28.760426, electric raw 46.893318, gap raw 18.132892, annual saving raw 906.644602, break-even 0.098131/kWh) — verdict: STEP. Reverse: The smallest annual load for an annual saving of at least $500 is 50 MMBtu; at 50 MMBtu the figures are Propane $1,725.63/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $619.04/yr (propane $34.51/MMBtu, electric $46.89/MMBtu) (propane raw 34.512511, electric raw 46.893318, gap raw 12.380807, annual saving raw 619.040346, break-even 0.117757/kWh); at the lower neighbor the figures are Propane $1,380.50/yr vs electric $1,875.73/yr over 40 MMBtu — Propane wins by $495.23/yr (propane $34.51/MMBtu, electric $46.89/MMBtu) (propane raw 34.512511, electric raw 46.893318, gap raw 12.380807, annual saving raw 495.232277, break-even 0.117757/kWh) — verdict: STEP. Reverse: The smallest electricity price for propane to win by at least $10 per million BTU is $0.16/kWh; at $0.16/kWh the figures are Propane $1,725.63/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $619.04/yr (propane $34.51/MMBtu, electric $46.89/MMBtu) (propane raw 34.512511, electric raw 46.893318, gap raw 12.380807, annual saving raw 619.040346, break-even 0.117757/kWh); at the lower neighbor the figures are Propane $1,725.63/yr vs electric $2,051.58/yr over 50 MMBtu — Propane wins by $325.96/yr (propane $34.51/MMBtu, electric $41.03/MMBtu) (propane raw 34.512511, electric raw 41.031653, gap raw 6.519142, annual saving raw 325.957110, break-even 0.117757/kWh) — verdict: STEP.
Edges: load 0 MMBtu gives Propane $0.00/yr vs electric $0.00/yr over 0 MMBtu — Tie by $0.00/yr (propane $34.51/MMBtu, electric $46.89/MMBtu). Propane $0 a gallon gives Propane $0.00/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $2,344.67/yr (propane $0.00/MMBtu, electric $46.89/MMBtu). Electricity $0 a kWh gives Propane $1,725.63/yr vs electric $0.00/yr over 50 MMBtu — Electric wins by $1,725.63/yr (propane $34.51/MMBtu, electric $0.00/MMBtu). Furnace 100% gives Propane $1,639.34/yr vs electric $2,344.67/yr over 50 MMBtu — Propane wins by $705.32/yr (propane $32.79/MMBtu, electric $46.89/MMBtu). Furnace 50% gives Propane $3,278.69/yr vs electric $2,344.67/yr over 50 MMBtu — Electric wins by $934.02/yr (propane $65.57/MMBtu, electric $46.89/MMBtu). Load 100 MMBtu gives Propane $3,451.25/yr vs electric $4,689.33/yr over 100 MMBtu — Propane wins by $1,238.08/yr (propane $34.51/MMBtu, electric $46.89/MMBtu). Propane $10 a gallon gives Propane $5,752.09/yr vs electric $2,344.67/yr over 50 MMBtu — Electric wins by $3,407.42/yr (propane $115.04/MMBtu, electric $46.89/MMBtu). Electricity $0.50 a kWh gives Propane $1,725.63/yr vs electric $7,327.08/yr over 50 MMBtu — Propane wins by $5,601.46/yr (propane $34.51/MMBtu, electric $146.54/MMBtu). Electricity $0.1178 a kWh gives Propane $1,725.63/yr vs electric $1,726.26/yr over 50 MMBtu — Propane wins by $0.63/yr (propane $34.51/MMBtu, electric $34.53/MMBtu). Load 1 MMBtu gives Propane $34.51/yr vs electric $46.89/yr over 1 MMBtu — Propane wins by $12.38/yr (propane $34.51/MMBtu, electric $46.89/MMBtu). Propane $4.08 a gallon gives Propane $2,346.85/yr vs electric $2,344.67/yr over 50 MMBtu — Electric wins by $2.18/yr (propane $46.94/MMBtu, electric $46.89/MMBtu).