Public tuition a year: $11,950.00
Private tuition a year: $45,000.00
Public grants a year: $5,000.00
Private grants a year: $20,000.00
Loan rate: 6.39%
Years: 4.00
Public net a year: $6,950.00
Private net a year: $25,000.00
Public total: $27,800.00
Private total: $100,000.00
Gap: $72,200.00
Winner: Public wins
Public monthly payment: $314.11
Private monthly payment: $1,129.89
Public repaid: $37,693.16
Private repaid: $135,586.91
Public interest: $9,893.16
Private interest: $35,586.91
Verdict: Public wins by $72,200.00 — public $27,800.00, private $100,000.00
Branch: Two years: Public $13,900.00; private $50,000.00; Public wins by $36,100.00
Branch: Six years: Public $41,700.00; private $150,000.00; Public wins by $108,300.00
Branch: Public tuition $9,000: Public $16,000.00; private $100,000.00; Public wins by $84,000.00
Branch: Private grants $30,000: Public $27,800.00; private $60,000.00; Public wins by $32,200.00
Branch: Private tuition $30,000: Public $27,800.00; private $40,000.00; Public wins by $12,200.00
Branch: No public grants: Public $47,800.00; private $100,000.00; Public wins by $52,200.00
Branch: A 0% loan rate: Public $27,800.00; private $100,000.00; Public wins by $72,200.00
Branch: An 8% loan rate: Public $27,800.00; private $100,000.00; Public wins by $72,200.00
Branch: Private grants $38,050: Public $27,800.00; private $27,800.00; Tie
Branch: Fractional inputs: Public $27,309.00; private $100,601.00; Public wins by $73,292.00
Reverse: Smallest private grants for the private total to be no more than the public total: $38,500
Reverse: Smallest private grants for the private total to be no more than the public total (rounded): $38,500
At $38,500 the figures are: Public $27,800.00 (unrounded 27800.000000); private $26,000.00 (unrounded 26000.000000); Private wins by $1,800.00 (unrounded 1800.000000)
At the lower neighbor the figures are: Public $27,800.00 (unrounded 27800.000000); private $28,000.00 (unrounded 28000.000000); Public wins by $200.00 (unrounded 200.000000)
At the upper neighbor the figures are: Public $27,800.00 (unrounded 27800.000000); private $24,000.00 (unrounded 24000.000000); Private wins by $3,800.00 (unrounded 3800.000000)
Reverse verdict: STEP
Reverse: Largest public tuition for the public total to be no more than the private total: $30,000
Reverse: Largest public tuition for the public total to be no more than the private total (rounded): $30,000
At $30,000 the figures are: Public $100,000.00 (unrounded 100000.000000); private $100,000.00 (unrounded 100000.000000); Tie
At the upper neighbor the figures are: Public $100,400.00 (unrounded 100400.000000); private $100,000.00 (unrounded 100000.000000); Private wins by $400.00 (unrounded 400.000000)
At the lower neighbor the figures are: Public $99,600.00 (unrounded 99600.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $400.00 (unrounded 400.000000)
Reverse verdict: STEP
Reverse: Smallest years for the gap to REACH at least $50,000: 3 years
Reverse: Smallest years for the gap to REACH at least $50,000 (rounded): 3 years
At 3 years the figures are: Public $20,850.00 (unrounded 20850.000000); private $75,000.00 (unrounded 75000.000000); Public wins by $54,150.00 (unrounded 54150.000000)
At the lower neighbor the figures are: Public $13,900.00 (unrounded 13900.000000); private $50,000.00 (unrounded 50000.000000); Public wins by $36,100.00 (unrounded 36100.000000)
At the upper neighbor the figures are: Public $27,800.00 (unrounded 27800.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $72,200.00 (unrounded 72200.000000)
Reverse verdict: STEP
Reverse: Smallest public grants for the public total to be no more than $25,000: $5,700
Reverse: Smallest public grants for the public total to be no more than $25,000 (rounded): $5,700
At $5,700 the figures are: Public $25,000.00 (unrounded 25000.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $75,000.00 (unrounded 75000.000000)
At the lower neighbor the figures are: Public $25,400.00 (unrounded 25400.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $74,600.00 (unrounded 74600.000000)
At the upper neighbor the figures are: Public $24,600.00 (unrounded 24600.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $75,400.00 (unrounded 75400.000000)
Reverse verdict: STEP
Reverse: Largest loan rate for the public monthly payment to STAY at or below $350: 8.75%
Reverse: Largest loan rate for the public monthly payment to STAY at or below $350 (rounded): 8.75%
At 8.75% the figures are: Public $27,800.00 (unrounded 27800.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $72,200.00 (unrounded 72200.000000)
At the upper neighbor the figures are: Public $27,800.00 (unrounded 27800.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $72,200.00 (unrounded 72200.000000)
At the lower neighbor the figures are: Public $27,800.00 (unrounded 27800.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $72,200.00 (unrounded 72200.000000)
Reverse verdict: STEP
Reverse: Largest years for the gap to STAY at or below $100,000: 5 years
Reverse: Largest years for the gap to STAY at or below $100,000 (rounded): 5 years
At 5 years the figures are: Public $34,750.00 (unrounded 34750.000000); private $125,000.00 (unrounded 125000.000000); Public wins by $90,250.00 (unrounded 90250.000000)
At the upper neighbor the figures are: Public $41,700.00 (unrounded 41700.000000); private $150,000.00 (unrounded 150000.000000); Public wins by $108,300.00 (unrounded 108300.000000)
At the lower neighbor the figures are: Public $27,800.00 (unrounded 27800.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $72,200.00 (unrounded 72200.000000)
Reverse verdict: STEP
Edge: Zero years: Public $0.00; private $0.00; Tie
Edge: Grants equal to tuition: Public $0.00; private $0.00; Tie
Edge: A 0% loan rate: Public $27,800.00; private $100,000.00; Public wins by $72,200.00
Edge: Public tuition $0: Public $0.00; private $100,000.00; Public wins by $100,000.00
Edge: One year: Public $6,950.00; private $25,000.00; Public wins by $18,050.00
Edge: Public tuition -$100: Public tuition — 0 or above.
Edge: Private grants $50,000: Public $27,800.00; private $0.00; Private wins by $27,800.00
Edge: Eight years: Public $55,600.00; private $200,000.00; Public wins by $144,400.00
Edge: A 12% loan rate: Public $27,800.00; private $100,000.00; Public wins by $72,200.00
Edge: Fractional inputs: Public $18,751.50; private $71,249.25; Public wins by $52,497.75
Edge: No grants at all: Public $47,800.00; private $180,000.00; Public wins by $132,200.00
Two years: Public $13,900.00; private $50,000.00; Public wins by $36,100.00.
Six years: Public $41,700.00; private $150,000.00; Public wins by $108,300.00.
Public tuition $9,000: Public $16,000.00; private $100,000.00; Public wins by $84,000.00.
Private grants $30,000: Public $27,800.00; private $60,000.00; Public wins by $32,200.00.
Private tuition $30,000: Public $27,800.00; private $40,000.00; Public wins by $12,200.00.
No public grants: Public $47,800.00; private $100,000.00; Public wins by $52,200.00.
A 0% loan rate: Public $27,800.00; private $100,000.00; Public wins by $72,200.00.
An 8% loan rate: Public $27,800.00; private $100,000.00; Public wins by $72,200.00.
Private grants $38,050: Public $27,800.00; private $27,800.00; Tie.
Fractional inputs: Public $27,309.00; private $100,601.00; Public wins by $73,292.00.
Reverse: The smallest private grants for the private total to be no more than the public total is $38,500; at $38,500 the figures are Public $27,800.00 (unrounded 27800.000000); private $26,000.00 (unrounded 26000.000000); Private wins by $1,800.00 (unrounded 1800.000000); at the lower neighbor the figures are Public $27,800.00 (unrounded 27800.000000); private $28,000.00 (unrounded 28000.000000); Public wins by $200.00 (unrounded 200.000000) — verdict: STEP. Reverse: The largest public tuition for the public total to be no more than the private total is $30,000; at $30,000 the figures are Public $100,000.00 (unrounded 100000.000000); private $100,000.00 (unrounded 100000.000000); Tie; at the upper neighbor the figures are Public $100,400.00 (unrounded 100400.000000); private $100,000.00 (unrounded 100000.000000); Private wins by $400.00 (unrounded 400.000000) — verdict: STEP. Reverse: The smallest years for the gap to REACH at least $50,000 is 3 years; at 3 years the figures are Public $20,850.00 (unrounded 20850.000000); private $75,000.00 (unrounded 75000.000000); Public wins by $54,150.00 (unrounded 54150.000000); at the lower neighbor the figures are Public $13,900.00 (unrounded 13900.000000); private $50,000.00 (unrounded 50000.000000); Public wins by $36,100.00 (unrounded 36100.000000) — verdict: STEP. Reverse: The smallest public grants for the public total to be no more than $25,000 is $5,700; at $5,700 the figures are Public $25,000.00 (unrounded 25000.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $75,000.00 (unrounded 75000.000000); at the lower neighbor the figures are Public $25,400.00 (unrounded 25400.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $74,600.00 (unrounded 74600.000000) — verdict: STEP. Reverse: The largest loan rate for the public monthly payment to STAY at or below $350 is 8.75%; at 8.75% the figures are Public $27,800.00 (unrounded 27800.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $72,200.00 (unrounded 72200.000000); at the upper neighbor the figures are Public $27,800.00 (unrounded 27800.000000); private $100,000.00 (unrounded 100000.000000); Public wins by $72,200.00 (unrounded 72200.000000) — verdict: STEP. Reverse: The largest years for the gap to STAY at or below $100,000 is 5 years; at 5 years the figures are Public $34,750.00 (unrounded 34750.000000); private $125,000.00 (unrounded 125000.000000); Public wins by $90,250.00 (unrounded 90250.000000); at the upper neighbor the figures are Public $41,700.00 (unrounded 41700.000000); private $150,000.00 (unrounded 150000.000000); Public wins by $108,300.00 (unrounded 108300.000000) — verdict: STEP.
Edges: Zero years gives Public $0.00; private $0.00; Tie. Grants equal to tuition gives Public $0.00; private $0.00; Tie. A 0% loan rate gives Public $27,800.00; private $100,000.00; Public wins by $72,200.00. Public tuition $0 gives Public $0.00; private $100,000.00; Public wins by $100,000.00. One year gives Public $6,950.00; private $25,000.00; Public wins by $18,050.00. Public tuition -$100 gives Public tuition — 0 or above.. Private grants $50,000 gives Public $27,800.00; private $0.00; Private wins by $27,800.00. Eight years gives Public $55,600.00; private $200,000.00; Public wins by $144,400.00. A 12% loan rate gives Public $27,800.00; private $100,000.00; Public wins by $72,200.00. Fractional inputs give Public $18,751.50; private $71,249.25; Public wins by $52,497.75. No grants at all gives Public $47,800.00; private $180,000.00; Public wins by $132,200.00.