Loan balance: $300,000.00
Current rate: 7.50%
Remaining term: 25.0 years
New rate: 6.00%
New term: 30.0 years
Closing costs: $6,000.00
Current payment: $2,216.97/mo
New payment: $1,798.65/mo
Monthly saving: $418.32/mo
Break-even: 14.34 months (month 15)
Total current cost: $665,092.06
Total new cost: $653,514.57
Total saving: $11,577.49
Current total interest: $365,092.06
New total interest: $347,514.57
Branch: Balance $200,000: Current $1,477.98/mo, new $1,199.10/mo, saving $278.88/mo, break-even 21.51 months (month 22), total current $443,394.71, total new $437,676.38, total saving $5,718.33
Branch: Balance $500,000: Current $3,694.96/mo, new $2,997.75/mo, saving $697.20/mo, break-even 8.61 months (month 9), total current $1,108,486.77, total new $1,085,190.95, total saving $23,295.82
Branch: Current rate 6.5%: Current $2,025.62/mo, new $1,798.65/mo, saving $226.97/mo, break-even 26.44 months (month 27), total current $607,686.45, total new $653,514.57, total saving -$45,828.12
Branch: Current rate 8.5%: Current $2,415.68/mo, new $1,798.65/mo, saving $617.03/mo, break-even 9.72 months (month 10), total current $724,704.38, total new $653,514.57, total saving $71,189.81
Branch: New rate 5.0%: Current $2,216.97/mo, new $1,610.46/mo, saving $606.51/mo, break-even 9.89 months (month 10), total current $665,092.06, total new $585,767.35, total saving $79,324.71
Branch: New rate 7.0%: Current $2,216.97/mo, new $1,995.91/mo, saving $221.07/mo, break-even 27.14 months (month 28), total current $665,092.06, total new $724,526.69, total saving -$59,434.63
Branch: New term 15 years: Current $2,216.97/mo, new $2,531.57/mo, saving -$314.60/mo, no break-even, total current $665,092.06, total new $461,682.69, total saving $203,409.37
Branch: New term 20 years: Current $2,216.97/mo, new $2,149.29/mo, saving $67.68/mo, break-even 88.65 months (month 89), total current $665,092.06, total new $521,830.36, total saving $143,261.70
Branch: Closing costs $3,000: Current $2,216.97/mo, new $1,798.65/mo, saving $418.32/mo, break-even 7.17 months (month 8), total current $665,092.06, total new $650,514.57, total saving $14,577.49
Branch: Closing costs $12,000: Current $2,216.97/mo, new $1,798.65/mo, saving $418.32/mo, break-even 28.69 months (month 29), total current $665,092.06, total new $659,514.57, total saving $5,577.49
Branch: Remaining term 20 years: Current $2,416.78/mo, new $1,798.65/mo, saving $618.13/mo, break-even 9.71 months (month 10), total current $580,027.10, total new $653,514.57, total saving -$73,487.47
Reverse: new rate for a $500 monthly saving: 5.57% (5.57%) — the star is a PERCENT
Exact new rate for a $500 monthly saving: 5.5722%
At 5.57% the figures are: Current $2,216.97/mo, new $1,716.57/mo, saving $500.41/mo, break-even 11.99 months (month 12), total current $665,092.06, total new $623,963.76, total saving $41,128.30
At 5.56% the figures are: Current $2,216.97/mo, new $1,714.68/mo, saving $502.30/mo, break-even 11.95 months (month 12), total current $665,092.06, total new $623,283.93, total saving $41,808.13
Reverse verdict: SMALLEST-STEP
Reverse: closing costs for a 12-month break-even: $5,019.86 ($5,019.86) — the star is DOLLARS
Exact closing costs for a 12-month break-even: $5019.8635
At $5,019.86 the figures are: Current $2,216.97/mo, new $1,798.65/mo, saving $418.32/mo, break-even 12.00 months (month 12), total current $665,092.06, total new $652,534.43, total saving $12,557.63
One cent less, $5,019.85, the figures are: Current $2,216.97/mo, new $1,798.65/mo, saving $418.32/mo, break-even 12.00 months (month 12), total current $665,092.06, total new $652,534.42, total saving $12,557.64
Reverse verdict: CONTINUOUS
Reverse: balance for a $0 total saving: $102,403.68 ($102,403.68) — the star is DOLLARS
Exact balance for a $0 total saving: $102403.6827
At $102,403.68 the figures are: Current $756.75/mo, new $613.96/mo, saving $142.79/mo, break-even 42.02 months (month 43), total current $227,026.25, total new $227,026.25, total saving $0.00
One cent less, $102,403.67, the figures are: Current $756.75/mo, new $613.96/mo, saving $142.79/mo, break-even 42.02 months (month 43), total current $227,026.23, total new $227,026.23, total saving $0.00
Reverse verdict: CONTINUOUS
Reverse: closing costs for a $0 total saving: $17,577.49 ($17,577.49) — the star is DOLLARS
Exact closing costs for a $0 total saving: $17577.4929
At $17,577.49 the figures are: Current $2,216.97/mo, new $1,798.65/mo, saving $418.32/mo, break-even 42.02 months (month 43), total current $665,092.06, total new $665,092.06, total saving $0.00
One cent more, $17,577.50, the figures are: Current $2,216.97/mo, new $1,798.65/mo, saving $418.32/mo, break-even 42.02 months (month 43), total current $665,092.06, total new $665,092.07, total saving -$0.01
Reverse verdict: SMALLEST-CENT
Reverse: new rate for a $0 monthly saving: 8.08% (8.08%) — the star is a PERCENT
Exact new rate for a $0 monthly saving: 8.0749%
At 8.08% the monthly saving is -$1.07/mo: Current $2,216.97/mo, new $2,218.05/mo, saving -$1.07/mo, no break-even, total current $665,092.06, total new $804,497.10, total saving -$139,405.04
At 8.07% the monthly saving is $1.02/mo: Current $2,216.97/mo, new $2,215.95/mo, saving $1.02/mo, break-even 5,866.55 months (month 5867), total current $665,092.06, total new $803,742.28, total saving -$138,650.22
Reverse verdict: SMALLEST-STEP
Reverse: balance for a $300 monthly saving: $215,145.29 ($215,145.29) — the star is DOLLARS
Exact balance for a $300 monthly saving: $215145.2925
At $215,145.29 the figures are: Current $1,589.90/mo, new $1,289.90/mo, saving $300.00/mo, break-even 20.00 months (month 21), total current $476,971.41, total new $470,365.70, total saving $6,605.72
One cent less, $215,145.28, the figures are: Current $1,589.90/mo, new $1,289.90/mo, saving $300.00/mo, break-even 20.00 months (month 21), total current $476,971.39, total new $470,365.68, total saving $6,605.72
Reverse verdict: CONTINUOUS
Edge: new rate = current rate 7.5%: Current $2,216.97/mo, new $2,097.64/mo, saving $119.33/mo, break-even 50.28 months (month 51), total current $665,092.06, total new $761,151.67, total saving -$96,059.61
Edge: closing costs $0: Current $2,216.97/mo, new $1,798.65/mo, saving $418.32/mo, break-even 0.00 months (immediately), total current $665,092.06, total new $647,514.57, total saving $17,577.49
Edge: new rate 8.0%: Current $2,216.97/mo, new $2,201.29/mo, saving $15.68/mo, break-even 382.66 months (month 383), total current $665,092.06, total new $798,465.74, total saving -$133,373.68
Edge: balance $0: Current $0.00/mo, new $0.00/mo, saving $0.00/mo, no break-even, total current $0.00, total new $6,000.00, total saving -$6,000.00
Edge: new term = remaining term 25 years: Current $2,216.97/mo, new $1,932.90/mo, saving $284.07/mo, break-even 21.12 months (month 22), total current $665,092.06, total new $585,871.26, total saving $79,220.80
Edge: remaining term 10 years: Current $3,561.05/mo, new $1,798.65/mo, saving $1,762.40/mo, break-even 3.40 months (month 4), total current $427,326.37, total new $653,514.57, total saving -$226,188.20
Balance $200,000: Current $1,477.98/mo, new $1,199.10/mo, saving $278.88/mo, break-even 21.51 months (month 22), total current $443,394.71, total new $437,676.38, total saving $5,718.33.
Balance $500,000: Current $3,694.96/mo, new $2,997.75/mo, saving $697.20/mo, break-even 8.61 months (month 9), total current $1,108,486.77, total new $1,085,190.95, total saving $23,295.82.
Current rate 6.5%: Current $2,025.62/mo, new $1,798.65/mo, saving $226.97/mo, break-even 26.44 months (month 27), total current $607,686.45, total new $653,514.57, total saving -$45,828.12.
Current rate 8.5%: Current $2,415.68/mo, new $1,798.65/mo, saving $617.03/mo, break-even 9.72 months (month 10), total current $724,704.38, total new $653,514.57, total saving $71,189.81.
New rate 5.0%: Current $2,216.97/mo, new $1,610.46/mo, saving $606.51/mo, break-even 9.89 months (month 10), total current $665,092.06, total new $585,767.35, total saving $79,324.71.
New rate 7.0%: Current $2,216.97/mo, new $1,995.91/mo, saving $221.07/mo, break-even 27.14 months (month 28), total current $665,092.06, total new $724,526.69, total saving -$59,434.63.
New term 15 years: Current $2,216.97/mo, new $2,531.57/mo, saving -$314.60/mo, no break-even, total current $665,092.06, total new $461,682.69, total saving $203,409.37.
New term 20 years: Current $2,216.97/mo, new $2,149.29/mo, saving $67.68/mo, break-even 88.65 months (month 89), total current $665,092.06, total new $521,830.36, total saving $143,261.70.
Closing costs $3,000: Current $2,216.97/mo, new $1,798.65/mo, saving $418.32/mo, break-even 7.17 months (month 8), total current $665,092.06, total new $650,514.57, total saving $14,577.49.
Closing costs $12,000: Current $2,216.97/mo, new $1,798.65/mo, saving $418.32/mo, break-even 28.69 months (month 29), total current $665,092.06, total new $659,514.57, total saving $5,577.49.
Remaining term 20 years: Current $2,416.78/mo, new $1,798.65/mo, saving $618.13/mo, break-even 9.71 months (month 10), total current $580,027.10, total new $653,514.57, total saving -$73,487.47.
Reverse: the new rate for a $500 monthly saving is 5.57% (exact 5.5722%); at 5.57% the monthly saving is $500.41/mo; at 5.56% it is $502.30/mo — verdict: SMALLEST-STEP. The closing costs for a 12-month break-even are $5,019.86 (exact $5019.8635); at $5,019.86 the break-even is 12.00 months; one cent less, $5,019.85, rounds to the same 12.00 months — this reverse is exact, not a step — verdict: CONTINUOUS. The balance for a $0 total saving is $102,403.68 (exact $102403.6827); at $102,403.68 the total saving is $0.00; one cent less rounds to the same $0.00 — this reverse is exact, not a step — verdict: CONTINUOUS. The closing costs for a $0 total saving are $17,577.49 (exact $17577.4929); at $17,577.49 the total saving is $0.00; one cent more, $17,577.50, the total saving is -$0.01 — verdict: SMALLEST-CENT. The new rate for a $0 monthly saving is 8.08% (exact 8.0749%); at 8.07% you still save $1.02/mo a month; at 8.08% the monthly saving is -$1.07/mo — verdict: SMALLEST-STEP. The balance for a $300 monthly saving is $215,145.29 (exact $215145.2925); at $215,145.29 the monthly saving is $300.00/mo; one cent less rounds to the same $300.00/mo — this reverse is exact, not a step — verdict: CONTINUOUS.