Gross annual income: $100,000
Monthly non-housing debts: $500.00
Down payment: $40,000
Interest rate: 6.50%
Loan term: 30
Annual property-tax rate: 1.10%
Monthly homeowners insurance: $150.00
Monthly HOA dues: $0.00
Front-end DTI limit: 28%
Back-end DTI limit: 36%
Gross monthly income: $8,333.33
Front-end monthly housing cap: $2,333.33
Back-end monthly housing cap: $2,500.00
Binding monthly housing cap: $2,333.33
Binding limit: front-end
Max loan amount: $296,609.61
Max home price: $336,609.61
Principal & interest: $1,874.77
Property tax: $308.56
Homeowners insurance: $150.00
HOA dues: $0.00
Total monthly housing payment: $2,333.33
Front-end ratio: 28.00%
Back-end ratio: 34.00%
Verdict: On $100,000 a year, the front-end limit binds: you qualify for a home up to $336,609.61 with a $40,000 down payment
Income $120,000: Max price $401,089.96 (401089.964163 unrounded, binding front-end $2,800.00)
Debts $1,000/mo: Max price $290,552.22 (290552.220032 unrounded, binding back-end $2,000.00)
Down payment $80,000: Max price $371,543.30 (371543.300147 unrounded, binding front-end $2,333.33)
Rate 5.00%: Max price $381,560.33 (381560.328477 unrounded, binding front-end $2,333.33)
15-year term: Max price $262,966.82 (262966.822473 unrounded, binding front-end $2,333.33)
Tax 2.00%/yr: Max price $305,002.47 (305002.471126 unrounded, binding front-end $2,333.33)
Insurance $300, HOA $200: Max price $288,249.35 (288249.350362 unrounded, binding front-end $2,333.33)
Front 36%, back 28% (back binds): Max price $267,523.52 (267523.523337 unrounded, binding back-end $1,833.33)
Income $60,000: Max price $193,831.69 (193831.693916 unrounded, binding back-end $1,300.00)
Rate 0%: Max price $621,052.63 (621052.631579 unrounded, binding front-end $2,333.33)
Reverse: Smallest income for a $400,000 max price: 120000
Reverse: Smallest income for a $400,000 max price (rounded): 120000
At 120000 the figures are: Max price $401,089.96 (401089.964163 unrounded, binding front-end $2,800.00)
At the lower neighbor the figures are: Max price $397,865.95 (397865.946626 unrounded, binding front-end $2,776.67)
At the upper neighbor the figures are: Max price $404,313.98 (404313.981700 unrounded, binding front-end $2,823.33)
Reverse verdict: STEP
Reverse: Smallest monthly debts where the back-end limit binds: 667
Reverse: Smallest monthly debts where the back-end limit binds (rounded): 667
At 667 the figures are: Max price $336,563.56 (336563.556026 unrounded, binding back-end $2,333.00)
At the lower neighbor the figures are: Max price $336,609.61 (336609.613420 unrounded, binding front-end $2,333.33)
At the upper neighbor the figures are: Max price $336,425.38 (336425.383846 unrounded, binding back-end $2,332.00)
Reverse verdict: STEP
Reverse: Smallest down payment for a $400,000 max price: 113000
Reverse: Smallest down payment for a $400,000 max price (rounded): 113000
At 113000 the figures are: Max price $400,363.59 (400363.591697 unrounded, binding front-end $2,333.33)
At the lower neighbor the figures are: Max price $399,490.25 (399490.249529 unrounded, binding front-end $2,333.33)
At the upper neighbor the figures are: Max price $401,236.93 (401236.933865 unrounded, binding front-end $2,333.33)
Reverse verdict: STEP
Reverse: Largest whole-percent rate for a $300,000 max price: 8
Reverse: Largest whole-percent rate for a $300,000 max price (rounded): 8
At 8 the figures are: Max price $300,066.08 (300066.079550 unrounded, binding front-end $2,333.33)
At the lower neighbor the figures are: Max price $323,587.07 (323587.069972 unrounded, binding front-end $2,333.33)
At the upper neighbor the figures are: Max price $279,506.01 (279506.006143 unrounded, binding front-end $2,333.33)
Reverse verdict: STEP
Reverse: Smallest front-end limit for a $350,000 max price: 30
Reverse: Smallest front-end limit for a $350,000 max price (rounded): 30
At 30 the figures are: Max price $359,638.31 (359638.310114 unrounded, binding front-end $2,500.00)
At the lower neighbor the figures are: Max price $348,123.96 (348123.961767 unrounded, binding front-end $2,416.67)
At the upper neighbor the figures are: Max price $359,638.31 (359638.310114 unrounded, binding back-end $2,500.00)
Reverse verdict: STEP
Reverse: Largest HOA dues for a $300,000 max price: 250
Reverse: Largest HOA dues for a $300,000 max price (rounded): 250
At 250 the figures are: Max price $302,066.57 (302066.568379 unrounded, binding front-end $2,333.33)
At the lower neighbor the figures are: Max price $308,975.18 (308975.177387 unrounded, binding front-end $2,333.33)
At the upper neighbor the figures are: Max price $295,157.96 (295157.959370 unrounded, binding front-end $2,333.33)
Reverse verdict: STEP
Edge: Income $0: Gross annual income — more than $0.
Edge: Term 0 years: Loan term — 1 year or more.
Edge: Rate −1%: Rates, debts, down payment, insurance and HOA — $0 or above.
Edge: Debts $3,000/mo (back cap $0): Your monthly debts use up the whole back-end limit — there is no room left for a housing payment.
Edge: Debts $2,500/mo (binding $500): Max price $83,293.95 (83293.949785 unrounded, binding back-end $500.00)
Edge: Rate 0%, income $100,000: Max price $621,052.63 (621052.631579 unrounded, binding front-end $2,333.33)
Edge: Tax 0%/yr: Max price $385,426.96 (385426.955989 unrounded, binding front-end $2,333.33)
Edge: HOA $2,000/mo: Max price $60,265.25 (60265.253091 unrounded, binding front-end $2,333.33)
Edge: Front 28%, back 28%: Max price $267,523.52 (267523.523337 unrounded, binding back-end $1,833.33)
Edge: Income $1,000,000: Max price $3,238,225.40 (3238225.396873 unrounded, binding front-end $23,333.33)
Edge: Down payment $0: Max price $301,675.93 (301675.926692 unrounded, binding front-end $2,333.33)
Income $120,000: Max price $401,089.96 (401089.964163 unrounded, binding front-end $2,800.00).
Debts $1,000/mo: Max price $290,552.22 (290552.220032 unrounded, binding back-end $2,000.00).
Down payment $80,000: Max price $371,543.30 (371543.300147 unrounded, binding front-end $2,333.33).
Rate 5.00%: Max price $381,560.33 (381560.328477 unrounded, binding front-end $2,333.33).
15-year term: Max price $262,966.82 (262966.822473 unrounded, binding front-end $2,333.33).
Tax 2.00%/yr: Max price $305,002.47 (305002.471126 unrounded, binding front-end $2,333.33).
Insurance $300, HOA $200: Max price $288,249.35 (288249.350362 unrounded, binding front-end $2,333.33).
Front 36%, back 28% (back binds): Max price $267,523.52 (267523.523337 unrounded, binding back-end $1,833.33).
Income $60,000: Max price $193,831.69 (193831.693916 unrounded, binding back-end $1,300.00).
Rate 0%: Max price $621,052.63 (621052.631579 unrounded, binding front-end $2,333.33).
Reverse: The Smallest income for a $400,000 max price is 120000; at 120000 the figures are Max price $401,089.96 (401089.964163 unrounded, binding front-end $2,800.00); at the lower neighbor the figures are Max price $397,865.95 (397865.946626 unrounded, binding front-end $2,776.67); at the upper neighbor the figures are Max price $404,313.98 (404313.981700 unrounded, binding front-end $2,823.33) — verdict: STEP. Reverse: The Smallest monthly debts where the back-end limit binds is 667; at 667 the figures are Max price $336,563.56 (336563.556026 unrounded, binding back-end $2,333.00); at the lower neighbor the figures are Max price $336,609.61 (336609.613420 unrounded, binding front-end $2,333.33); at the upper neighbor the figures are Max price $336,425.38 (336425.383846 unrounded, binding back-end $2,332.00) — verdict: STEP. Reverse: The Smallest down payment for a $400,000 max price is 113000; at 113000 the figures are Max price $400,363.59 (400363.591697 unrounded, binding front-end $2,333.33); at the lower neighbor the figures are Max price $399,490.25 (399490.249529 unrounded, binding front-end $2,333.33); at the upper neighbor the figures are Max price $401,236.93 (401236.933865 unrounded, binding front-end $2,333.33) — verdict: STEP. Reverse: The Largest whole-percent rate for a $300,000 max price is 8; at 8 the figures are Max price $300,066.08 (300066.079550 unrounded, binding front-end $2,333.33); at the lower neighbor the figures are Max price $323,587.07 (323587.069972 unrounded, binding front-end $2,333.33); at the upper neighbor the figures are Max price $279,506.01 (279506.006143 unrounded, binding front-end $2,333.33) — verdict: STEP. Reverse: The Smallest front-end limit for a $350,000 max price is 30; at 30 the figures are Max price $359,638.31 (359638.310114 unrounded, binding front-end $2,500.00); at the lower neighbor the figures are Max price $348,123.96 (348123.961767 unrounded, binding front-end $2,416.67); at the upper neighbor the figures are Max price $359,638.31 (359638.310114 unrounded, binding back-end $2,500.00) — verdict: STEP. Reverse: The Largest HOA dues for a $300,000 max price is 250; at 250 the figures are Max price $302,066.57 (302066.568379 unrounded, binding front-end $2,333.33); at the lower neighbor the figures are Max price $308,975.18 (308975.177387 unrounded, binding front-end $2,333.33); at the upper neighbor the figures are Max price $295,157.96 (295157.959370 unrounded, binding front-end $2,333.33) — verdict: STEP.
Edges: Income $0 gives Gross annual income — more than $0.. Term 0 years gives Loan term — 1 year or more.. Rate −1% gives Rates, debts, down payment, insurance and HOA — $0 or above.. Debts $3,000/mo (back cap $0) gives Your monthly debts use up the whole back-end limit — there is no room left for a housing payment.. Debts $2,500/mo (binding $500) gives Max price $83,293.95 (83293.949785 unrounded, binding back-end $500.00). Rate 0%, income $100,000 gives Max price $621,052.63 (621052.631579 unrounded, binding front-end $2,333.33). Tax 0%/yr gives Max price $385,426.96 (385426.955989 unrounded, binding front-end $2,333.33). HOA $2,000/mo gives Max price $60,265.25 (60265.253091 unrounded, binding front-end $2,333.33). Front 28%, back 28% gives Max price $267,523.52 (267523.523337 unrounded, binding back-end $1,833.33). Income $1,000,000 gives Max price $3,238,225.40 (3238225.396873 unrounded, binding front-end $23,333.33). Down payment $0 gives Max price $301,675.93 (301675.926692 unrounded, binding front-end $2,333.33).