House flipping calculator
Put your purchase, rehab, holding months, monthly holding cost, selling-cost rate and ARV in: $200,000 and $300,000 is $17,000.00 profit at 6.56% ROI. The break-even sale price is $281,521.74.
★ MONEY · HOUSE FLIPPING · PROFIT & ROI
On the defaults — a $200,000 purchase, $50,000 rehab, 6 months at $1,500 a month and 8.00% selling costs — a $300,000 sale leaves $17,000.00 profit, a 6.56% ROI on the $259,000 cash invested. This one is the HOUSE-FLIPPING tool — buy-rehab-sell flip profit only, the profit and the break-even sale price — the rental-property-roi-calculator page is the RENTAL-PROPERTY-ROI tool — a buy-and-hold rental as a financed investment, cash flow after the mortgage and cash-on-cash return — not a flip; the cap-rate-calculator page is the CAP-RATE tool — the unlevered property-level return, NOI divided by value — not a flip either.
Put your purchase, rehab, holding months, monthly holding cost, selling-cost rate and ARV in: $200,000 and $300,000 is $17,000.00 profit at 6.56% ROI. The break-even sale price is $281,521.74.
It means that the $259,000 you put in — $200,000 to buy, $50,000 to fix up, $9,000 to hold for 6 months — comes back as $259,000 plus $17,000.00 when the house sells for $300,000. The profit is the sale price minus everything: the purchase, the rehab, the holding costs, and the $24,000 of selling costs at 8%. The ROI is the profit divided by the cash invested, times 100: $17,000.00 on $259,000 is 6.56%. And the profit margin on the sale is 5.67% — $17,000.00 kept out of every $300,000 of sale price. A flip that makes $17,000.00 in 6 months is a 6.56% return on the money that was actually at risk, which is the number a flipper compares with any other use of the same money.
The selling costs come off the sale price, not the profit. At 8% of a $300,000 sale, the selling costs are $24,000 — paid out of the sale before the profit is counted. At 6% they are $18,000 and the profit rises to $23,000.00; at 10% they would be $30,000 and the profit would fall to $11,000.00. A flipper who forgets the commission quotes a $24,000.00 profit that never arrives. Put the real rate in — 5% to 6% for a discount agent, 8% to 10% once both sides and closing are counted — and the profit falls into line.
Every extra month costs the monthly holding cost. Six months at $1,500 a month is $9,000; twelve months is $18,000, and the profit falls from $17,000.00 to $8,000.00 while the ROI falls from 6.56% to 2.99%. A rehab that runs three months over schedule costs $4,500.00 before a single extra nail is bought. The holding months are the number most flippers understate, and the one that hurts most when it moves — the break-even sale price rises by $1,630.43 for every extra month at $1,500 a month.
The purchase price is the lever that moves the ROI most. Pay $180,000 instead of $200,000 and the profit doubles to $37,000.00 and the ROI jumps to 15.48%; pay $220,000 and the flip loses $3,000.00 and the ROI goes to −1.08%. The rehab does the same arithmetic — $30,000 of rehab instead of $50,000 also gives $37,000.00 profit — but the purchase price is set once, in negotiation, while the rehab drifts upward job by job. The reverses say what the numbers have to be before the offer goes in: the most to pay for a 10% ROI is $191,909.09, and the sale has to reach $335,869.57 for a $50,000.00 profit.
On the defaults: a $200,000 purchase, $50,000 rehab, 6 months at $1,500 a month, 8% selling costs, $300,000 ARV.
And the other way: the sale has to reach $335,869.57 for a $50,000 profit, the most to pay for a 10% ROI is $191,909.09, and the break-even sale price is $281,521.74.
The defaults are a $200,000 purchase, $50,000 of rehab, 6 months of holding at $1,500 a month, 8% selling costs and a $300,000 after-repair value. The cash invested is the purchase plus the rehab plus the holding costs — the money that is actually at risk — and it does not count the selling costs, because those are only paid if the sale happens. The selling costs are a share of the sale price, not of the profit: agent commission on both sides plus closing costs, 8% on the defaults. The holding cost is the mortgage, tax, insurance and utilities for every month the house sits, finished or not. The model does not count income tax on the profit, financing fees on the purchase loan, or the value of the flipper's own time — all three are real costs that sit outside the ROI. The purchase reverse is checked at $100 either side, because a $1 change in a $191,909 purchase price moves the ROI by less than 0.01 points and shows nothing. The ARV reverse is the smallest whole-cent sale price that reaches a $50,000 profit.
These notes repeat in every explainer section because this page is built to be read start to finish: the selling costs come off the sale price, not the profit; every extra month costs the monthly holding cost; and the purchase price is the lever that moves the ROI most.
| Output | Formula | What it means |
|---|---|---|
| Holding cost | months × monthly holding cost | $9,000.00 — 6 × $1,500. |
| Cash invested | purchase + rehab + holding cost | $259,000 — $200,000 + $50,000 + $9,000. |
| Selling costs | ARV × selling-cost % | $24,000 — $300,000 × 8%. |
| Total cost | cash invested + selling costs | $283,000 — $259,000 + $24,000. |
| Profit | ARV − total cost | $17,000.00 — $300,000 − $283,000. |
| ROI | profit ÷ cash invested × 100 | 6.56% — $17,000.00 ÷ $259,000 × 100. |
| Break-even sale price | cash invested ÷ (1 − selling-cost %) | $281,521.74 — $259,000 ÷ 0.92. |
| Reverse: ARV needed for a $50,000 profit | step | $335,869.57: Profit $50,000.00 on a $335,869.57 sale — $285,869.57 all in ($259,000 cash invested, $26,869.57 selling costs) — ROI 19.31%. |
| Reverse: Most to pay for a 10% ROI | step | $191,909.09: Profit $25,090.91 on a $300,000 sale — $274,909.09 all in ($250,909.09 cash invested, $24,000 selling costs) — ROI 10.00%. |
| Reverse: Break-even sale price | step | $281,521.74: Profit $0.00 on a $281,521.74 sale — $281,521.74 all in ($259,000 cash invested, $22,521.74 selling costs) — ROI 0.00%. |
| $180,000 purchase instead of $200,000 | same model | Profit $37,000.00 on a $300,000 sale — $263,000 all in ($239,000 cash invested, $24,000 selling costs) — ROI 15.48%. |
| $220,000 purchase instead of $200,000 | same model | Profit −$3,000.00 on a $300,000 sale — $303,000 all in ($279,000 cash invested, $24,000 selling costs) — ROI −1.08%. |
| $30,000 rehab instead of $50,000 | same model | Profit $37,000.00 on a $300,000 sale — $263,000 all in ($239,000 cash invested, $24,000 selling costs) — ROI 15.48%. |
| $80,000 rehab instead of $50,000 | same model | Profit −$13,000.00 on a $300,000 sale — $313,000 all in ($289,000 cash invested, $24,000 selling costs) — ROI −4.50%. |
| 12 holding months instead of 6 | same model | Profit $8,000.00 on a $300,000 sale — $292,000 all in ($268,000 cash invested, $24,000 selling costs) — ROI 2.99%. |
| 0 holding months instead of 6 | same model | Profit $26,000.00 on a $300,000 sale — $274,000 all in ($250,000 cash invested, $24,000 selling costs) — ROI 10.40%. |
| 6% selling costs instead of 8% | same model | Profit $23,000.00 on a $300,000 sale — $277,000 all in ($259,000 cash invested, $18,000 selling costs) — ROI 8.88%. |
| $350,000 ARV instead of $300,000 | same model | Profit $63,000.00 on a $350,000 sale — $287,000 all in ($259,000 cash invested, $28,000 selling costs) — ROI 24.32%. |
| $0 after-repair value | same model | Profit −$259,000.00 on a $0 sale — $259,000 all in ($259,000 cash invested, $0 selling costs) — ROI −100.00%. |
| $0 rehab cost | same model | Profit $67,000.00 on a $300,000 sale — $233,000 all in ($209,000 cash invested, $24,000 selling costs) — ROI 32.06%. |
| 0 holding months | same model | Profit $26,000.00 on a $300,000 sale — $274,000 all in ($250,000 cash invested, $24,000 selling costs) — ROI 10.40%. |
| 0% selling costs | same model | Profit $41,000.00 on a $300,000 sale — $259,000 all in ($259,000 cash invested, $0 selling costs) — ROI 15.83%. |
Figures are the model's own totals on the numbers you type, computed from unrounded values: the holding cost is the months times the monthly cost, the cash invested is the purchase plus the rehab plus the holding cost, the selling costs are the ARV times the selling-cost rate, the profit is the ARV minus the total cost, and the ROI is the profit divided by the cash invested times 100. The displayed figures are rounded to 2dp. The purchase reverse is checked at $100 either side, because a $1 change moves the ROI by less than 0.01 points. The ARV reverse is the smallest whole-cent sale price that reaches a $50,000 profit. The break-even is the sale price where the net after selling costs equals the cash invested. The model does not count income tax on the profit, loan fees, or the flipper's own time, and the ARV is an estimate, not a sale — a house that appraises below the ARV changes every number on this page. This page is a calculation tool, not financial advice.
A $200,000 purchase with $50,000 of rehab, 6 months at $1,500 a month and 8.00% selling costs sells for $300,000 and leaves $17,000.00 profit — a 6.56% ROI on the $259,000 cash invested. Source: Bright Side Kit, brightoolbox.com.
Sale price minus purchase, rehab, holding costs and selling costs. A $300,000 sale on a $200,000 purchase with $50,000 rehab, $9,000 holding and $24,000 selling costs leaves $17,000.
Most flippers target 10% to 20% on the cash invested — this deal makes 6.56%, which is thin. A 10% ROI here needs a purchase price of about $191,909 or a sale of about $335,870.
Divide the cash invested by one minus the selling-cost rate. $259,000 ÷ 0.92 is $281,521.74: sell above it and the flip makes money.
About $335,870 at these costs — $335,869.57 exactly. Every $1,000 of ARV is $920 of profit after the 8% selling costs.
Every $1,000 of extra rehab is $1,000 off the profit. At $80,000 of rehab instead of $50,000 this flip loses $13,000 and the ROI goes to −4.50%.
Yes — every month costs the monthly holding cost. Twelve months instead of six costs another $9,000 and takes the profit from $17,000 to $8,000.
At a $0 sale price the loss is the whole cash invested — $259,000. The flip only works if the sale happens; the break-even price is the floor.
A flip is one sale: profit on the cash invested over months. A rental is years of cash flow after the mortgage. The rental-property-roi-calculator page works out the rental side.