The 60-second rule
Income vs legacy, priced in dollars. The SPIA converts $100,000 into $8,412 a year for life — you cannot outlive it, and you cannot get the $100,000 back. The CD converts the same $100,000 into $5,000 a year and hands the principal back intact — your heirs inherit the full $100,000 plus whatever interest you did not spend. The annuity’s $3,412-a-year edge comes from mortality credits: annuitants who die early subsidize the checks of those who live long — an edge no CD can copy. The CD’s edge is everything the annuity gives up: liquidity, legacy, and the freedom to reinvest at a higher rate later. Default check: $8,412 − $5,000 = $3,412 to the SPIA, every year you are alive — but the CD is ahead on total value until age 94.3.
The worked example, line by line
Setup: $100,000 lump sum, age 65, single male, SPIA $701/mo, top 5-year CD 5.00%, horizon 20 years.
Line 1 — the SPIA. $701 × 12 = $8,412/yr, guaranteed for life. Payout rate: $8,412 ÷ $100,000 = 8.41% — and that is an income rate, not a return: part of every check is your own principal coming back. The insurer invests in conservative bonds; the extra juice is mortality credits.
Line 2 — the CD. $100,000 × 5.00% = $5,000/yr of interest, with the $100,000 principal preserved. Total value after 10 years: $100,000 + $50,000 = $150,000; after 20 years: $200,000. The interest is simple here — paid out each year, not reinvested — because the comparison is income against income.
Line 3 — the gap. $8,412.00 − $5,000.00 = the SPIA wins by $3,412/yr while you are alive. It also pays the premium back to you in 11.9 years — live past 77 and the checks are pure longevity insurance.
Line 4 — the crossover. The SPIA starts $100,000 behind on total value (it has no principal left) and closes the gap at $3,412 a year: $100,000 ÷ $3,412 = 29.3 years, or age 94.3. Before that the CD is ahead on total value — after 10 years the SPIA has paid $84,120 against the CD’s $150,000 (CD ahead $65,880); after 20 years $168,240 against $200,000 (CD ahead $31,760). Live past 94.3 and the SPIA finally pulls ahead on total value too.
Branch — age 70 (SPIA $771/mo): the quote rises to $9,252/yr (9.25%) because the insurer expects fewer checks; against the same 5.00% CD ($5,000) the gap grows to $4,252/yr and the crossover shortens to 23.5 years (age 93.5). Waiting to 70 is the cheapest way to buy a bigger check — if your health cooperates.
Branch — joint life, both 65 ($622/mo): the check falls to $7,464/yr (7.46%) because the guarantee now covers two lives. Against the same CD the gap shrinks to $2,464/yr and the crossover stretches to 40.6 years (age 105.6) — on total value, the joint SPIA almost never catches the CD. The survivor benefit costs about $948/yr versus the single-life quote.
Branch — CD at 4.75%: a Barclays 5-year CD pays $4,750/yr instead of $5,000. The gap grows to $3,662/yr and the crossover shortens to 27.3 years (age 92.3). Every quarter-point the CD loses moves the crossover about two years earlier.
Branch — the spend-down: amortize the CD’s $100,000 over 20 years at 5.00% and it pays $659.96 a month ($7,919.47 a year) — more than the $5,000 of interest alone, because each payment now includes principal. The SPIA still wins by $492.53 a year — and the spend-down leaves zero legacy at year 20, exactly like the SPIA. If you are willing to spend the principal anyway, the SPIA’s edge is only $492.53 a year, not $3,412.
Branch — the error case: set the age to 49 and the calculator refuses — quote data thins below 50 (and above 90). Set the CD rate to 25% and it refuses that too. Pick joint life and set the spouse age to 45 and it asks for a spouse age from 50 to 90.
Output · formula · meaning
| Output | Formula | What it means |
| SPIA annual income | monthly payout × 12 | $8,412 at the defaults — guaranteed for life, no matter how long you live. |
| SPIA payout rate | annual income ÷ lump sum | 8.41% at the defaults — an income rate, not a yield: it includes return of your own principal. |
| CD annual interest | lump sum × CD rate | $5,000 at the defaults — simple interest, principal preserved and returned intact. |
| Income gap | SPIA annual − CD annual | $3,412/yr to the SPIA at the defaults — every year you are alive. |
| Total-value crossover | lump sum ÷ income gap | 29.3 years (age 94.3) — before that the CD is ahead on total value, after that the SPIA pulls ahead. |
| 10-year totals | SPIA: annual × 10; CD: principal + interest × 10 | $84,120 vs $150,000 — the CD is ahead by $65,880 after 10 years. |
| 20-year totals | SPIA: annual × 20; CD: principal + interest × 20 | $168,240 vs $200,000 — the CD is ahead by $31,760 after 20 years. |
| CD spend-down | PMT(rate ÷ 12, 240 months, lump sum) | $659.96/mo ($7,919.47/yr) over 20 years — the SPIA wins by $492.53/yr but both leave zero legacy. |
Who uses this
- The 65-year-old with no pension staring at a $100,000 rollover: sees $8,412/yr for life against $5,000/yr plus the principal back, and decides whether the extra $3,412 a year is worth giving up the $100,000 forever.
- The longevity worrier whose parents lived into their nineties: prices the SPIA as longevity insurance — the one product that pays more the longer the “risk” (a long life) lasts, and notes the crossover at age 94.3.
- The saver who wants the money back: runs the CD leg, values the $200,000 total value after 20 years plus the $100,000 her heirs inherit, and accepts $3,412 a year less to keep control of the principal.
- The couple weighing single vs joint: sees the joint quote cost $948/yr versus single life ($7,464 vs $8,412) and the crossover stretch to age 105.6, and decides the survivor benefit is worth it — or that the healthier spouse should be the single annuitant.
Accuracy & limitations
SPIA quotes are snapshots from October 2026 — they move with interest rates and vary by carrier, state, and the day you lock (the carrier spread runs about 17% on the same contract; get competing quotes). The two quote sources use different bases: LifeAnnuities.us figures are single life with a 5-year period certain ($693/mo at 65); the $701/$771/$622 figures are top-carrier life-only quotes — mixing the bases is why different pages show different “65-year-old man” numbers. The CD leg uses simple interest paid out yearly with the principal preserved — reinvest the interest and the CD’s total value grows faster (at 5.00% compounded, $100,000 becomes about $162,890 in 10 years). It ignores taxes, early-withdrawal penalties, and the fact that a new 5-year CD locked today may renew at a different rate in five years. Neither leg is inflation-protected; inflation riders exist but cut the starting check 20–30%. One distinction worth stating: a MYGA (multi-year guaranteed annuity) is the CD-like annuity — it pays a guaranteed interest rate for a fixed term and returns your principal at maturity, like a CD issued by an insurer instead of a bank. This page does not compare MYGAs. It compares a SPIA, which gives up the principal entirely in exchange for lifetime income — a different product with a different trade. This is educational math, not retirement or tax advice — annuity contracts are irrevocable, so model before you sign.
Cite this calculatorBright Side Kit. “Annuity vs CD Calculator: Income at 65 | Bright Side Kit.”
brightoolbox.com, 2026.
Bright Side Kit. "Annuity vs CD Calculator: Income at 65 | Bright Side Kit." https://brightoolbox.com/annuity-vs-cd/ Accessed October 24, 2026.Data sources- MyAnnuityStore.com, “How Much Does a $100,000 Annuity Pay?” (October 2026) — top-carrier life-only quotes, A- or better: 65 male $701/mo (8.41%), 70 male $771/mo (9.25%), joint 65/65 $622/mo (7.46%). The 65-year-old figure moved from $700 to $701 since the run-192 check; all figures on this page use the current $701.
- LifeAnnuities.us, “Immediate Annuity Rates at 65” (October 1, 2026) — survey of 8 A-rated carriers: 65-year-old man $693/mo (8.32%/yr), woman $658/mo, joint 65/65 $608/mo — single life with 5-year period certain, best of 8.
- NerdWallet, “Best 5-Year CD Rates of October 2026” — top 5-year CD rates: Sallie Mae Bank 5.00% APY, Popular Direct 5.00% APY, E*TRADE 4.80%, Barclays 4.75%; national average 1.41%.
- CalculatorZilo, Single Premium Annuity Calculator — 65-year-old man life-only quotes near $698/mo at the top end; life + 10-year certain about $674/mo top end.
Embed this calculatorPaste this into any web page to embed the live calculator. The “Powered by Bright Side Kit” link below it must stay intact.